| | ||||||||||||||||||||||||
Title of Each Class of Securities
to be Registered |
| |
Amount to be
Registered |
| |
Maximum
Offering Price Per Note |
| |
Maximum
Aggregate Offering Price |
| |
Amount of
Registration Fee(1) |
| ||||||||||||
1.000% Senior Notes due 2025
|
| | | $ | 700,000,000 | | | | | | 99.899% | | | | | $ | 699,293,000 | | | | | $ | 90,768.23 | | |
1.550% Senior Notes due 2028
|
| | | $ | 650,000,000 | | | | | | 99.909% | | | | | $ | 649,408,500 | | | | | $ | 84,293.22 | | |
2.950% Senior Notes due 2051
|
| | | $ | 500,000,000 | | | | | | 99.438% | | | | | $ | 497,190,000 | | | | | $ | 64,535.26 | | |
Total | | | | | — | | | | | | — | | | | | | — | | | | | $ | 239,596.71 | | |
| | |
Per 2025
Note |
| |
Total
|
| |
Per 2028
Note |
| |
Total
|
| |
Per 2051
Note |
| |
Total
|
| ||||||||||||||||||
Public offering price(1)
|
| | | | 99.899% | | | | | $ | 699,293,000 | | | | | | 99.909% | | | | | $ | 649,408,500 | | | | | | 99.438% | | | | | $ | 497,190,000 | | |
Underwriting discounts
|
| | | | 0.600% | | | | | $ | 4,200,000 | | | | | | 0.625% | | | | | $ | 4,062,500 | | | | | | 0.875% | | | | | $ | 4,375,000 | | |
Proceeds, before expenses, to Equinix, Inc.(1)
|
| | | | 99.299% | | | | | $ | 695,093,000 | | | | | | 99.284% | | | | | $ | 645,346,000 | | | | | | 98.563% | | | | | $ | 492,815,000 | | |
|
Goldman Sachs & Co. LLC
|
| |
ING
Green Bond Structuring Agent |
| |
RBC Capital Markets
|
| |
TD Securities
|
|
| BofA Securities | | |
Citigroup
|
| |
J.P. Morgan
|
| |
MUFG
|
| |
SMBC Nikko
|
|
| Deutsche Bank Securities | | |
HSBC
|
| |
Morgan Stanley
|
|
| Barclays | | |
BNP PARIBAS
|
| |
Mizuho Securities
|
| |
Scotiabank
|
|
| PNC Capital Markets LLC | | |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | |
Page
|
| |||
Prospectus Supplement
|
| | | | | | |
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-12 | | | |
| | | | S-18 | | | |
| | | | S-21 | | | |
| | | | S-23 | | | |
| | | | S-48 | | | |
| | | | S-52 | | | |
| | | | S-58 | | | |
| | | | S-58 | | | |
| | | | S-58 | | |
| | |
Page
|
| |||
Prospectus
|
| | | | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 12 | | |
| | |
Years Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||
| | |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Consolidated Statement of Operations Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues
|
| | | $ | 4,368,428 | | | | | $ | 5,071,654 | | | | | $ | 5,562,140 | | | | | $ | 2,748,195 | | | | | $ | 2,914,663 | | |
Costs and operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues
|
| | | | 2,193,149 | | | | | | 2,605,475 | | | | | | 2,810,184 | | | | | | 1,380,209 | | | | | | 1,475,626 | | |
Sales and marketing
|
| | | | 581,724 | | | | | | 633,702 | | | | | | 651,046 | | | | | | 328,916 | | | | | | 358,574 | | |
General and administrative
|
| | | | 745,906 | | | | | | 826,694 | | | | | | 935,018 | | | | | | 447,702 | | | | | | 518,487 | | |
Transaction costs
|
| | | | 38,635 | | | | | | 34,413 | | | | | | 24,781 | | | | | | 5,245 | | | | | | 25,147 | | |
Impairment charges
|
| | | | — | | | | | | — | | | | | | 15,790 | | | | | | 14,834 | | | | | | — | | |
(Gain) loss on asset sales
|
| | | | — | | | | | | (6,013) | | | | | | (44,310) | | | | | | — | | | | | | 857 | | |
Total costs and operating expenses
|
| | | | 3,559,414 | | | | | | 4,094,271 | | | | | | 4,392,509 | | | | | | 2,176,906 | | | | | | 2,378,691 | | |
Income from operations
|
| | | $ | 809,014 | | | | | $ | 977,383 | | | | | $ | 1,169,631 | | | | | $ | 571,289 | | | | | $ | 535,972 | | |
Interest income
|
| | | | 13,075 | | | | | | 14,482 | | | | | | 27,697 | | | | | | 11,964 | | | | | | 5,958 | | |
Interest expense
|
| | | | (478,698) | | | | | | (521,494) | | | | | | (479,684) | | | | | | (243,393) | | | | | | (215,818) | | |
Other income
|
| | | | 9,213 | | | | | | 14,044 | | | | | | 27,778 | | | | | | 12,014 | | | | | | 9,448 | | |
Loss on debt extinguishment
|
| | | | (65,772) | | | | | | (51,377) | | | | | | (52,825) | | | | | | (382) | | | | | | (8,309) | | |
Income before income taxes
|
| | | | 286,832 | | | | | | 433,038 | | | | | | 692,597 | | | | | | 351,492 | | | | | | 327,251 | | |
Income tax expense
|
| | | | (53,850) | | | | | | (67,679) | | | | | | (185,352) | | | | | | (89,893) | | | | | | (74,944) | | |
Net income
|
| | | | 232,982 | | | | | | 365,359 | | | | | | 507,245 | | | | | | 261,599 | | | | | | 252,307 | | |
Net (income) loss attributable to non-controlling interests
|
| | | | — | | | | | | — | | | | | | 205 | | | | | | 6 | | | | | | (211) | | |
Net income attributable to Equinix
|
| | | $ | 232,982 | | | | | $ | 365,359 | | | | | $ | 507,450 | | | | | $ | 261,605 | | | | | $ | 252,096 | | |
Consolidated Statement of Cash Flow Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | $ | 1,439,233 | | | | | $ | 1,815,426 | | | | | $ | 1,992,728 | | | | | $ | 964,064 | | | | | $ | 1,091,516 | | |
Net cash used in investing activities
|
| | | | (5,400,826) | | | | | | (3,075,528) | | | | | | (1,944,567) | | | | | | (901,559) | | | | | | (1,483,985) | | |
Net cash provided by financing activities
|
| | | | 4,607,860 | | | | | | 470,912 | | | | | | 1,202,082 | | | | | | 946,772 | | | | | | 3,325,873 | | |
Other Financial Data (non-GAAP)(1): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 2,052,041 | | | | | $ | 2,413,240 | | | | | $ | 2,687,727 | | | | | $ | 1,337,165 | | | | | $ | 1,404,251 | | |
| | |
As of June 30, 2020
|
| |||
| | |
(In thousands)
|
| |||
Consolidated Balance Sheet Data: | | | | | | | |
Cash, cash equivalents and short-term investments(2)
|
| | | $ | 4,807,119 | | |
Accounts receivable, net
|
| | | | 691,589 | | |
Property, plant and equipment, net
|
| | | | 12,663,827 | | |
Total assets.
|
| | | | 27,792,630 | | |
Current portion of operating lease liabilities
|
| | | | 139,833 | | |
Current portion of finance lease liabilities
|
| | | | 102,416 | | |
Current portion of mortgage and loans payable
|
| | | | 75,589 | | |
Current portion of senior notes
|
| | | | 2,227,768 | | |
Operating lease liabilities, less current portion
|
| | | | 1,243,362 | | |
Finance lease liabilities, less current portion
|
| | | | 1,658,432 | | |
Mortgage and loans payable, less current portion
|
| | | | 1,218,049 | | |
Senior notes, less current portion
|
| | | | 8,804,633 | | |
Total debt(2)
|
| | | | 14,086,887 | | |
Total liabilities(2)
|
| | | | 17,404,372 | | |
Total stockholders’ equity
|
| | | | 10,388,258 | | |
| | |
Years Ended December 31,
|
| |
Six Months Ended
June 30, |
| ||||||||||||||||||||||||
| | |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Income from operations
|
| | | $ | 809,014 | | | | | $ | 977,383 | | | | | $ | 1,169,631 | | | | | $ | 571,289 | | | | | $ | 535,972 | | |
Depreciation, amortization, and accretion expense
|
| | | | 1,028,892 | | | | | | 1,226,741 | | | | | | 1,285,296 | | | | | | 635,255 | | | | | | 685,865 | | |
Stock-based compensation expense
|
| | | | 175,500 | | | | | | 180,716 | | | | | | 236,539 | | | | | | 110,542 | | | | | | 156,410 | | |
Transaction costs
|
| | | | 38,635 | | | | | | 34,413 | | | | | | 24,781 | | | | | | 5,245 | | | | | | 25,147 | | |
Impairment charges
|
| | | | — | | | | | | — | | | | | | 15,790 | | | | | | 14,834 | | | | | | — | | |
(Gain) loss on asset sales
|
| | | | — | | | | | | (6,013) | | | | | | (44,310) | | | | | | — | | | | | | 857 | | |
Adjusted EBITDA
|
| | | $ | 2,052,041 | | | | | $ | 2,413,240 | | | | | $ | 2,687,727 | | | | | $ | 1,337,165 | | | | | $ | 1,404,251 | | |
| | |
As of June 30, 2020
|
| |||||||||
(dollars in thousands)
|
| |
Actual
|
| |
Pro forma as
adjusted(1) |
| ||||||
Cash, cash equivalents and short-term investments(2)
|
| | | $ | 4,807,119 | | | | | $ | 2,852,119 | | |
Restricted cash
|
| | | $ | 22,091 | | | | | $ | 22,091 | | |
Current portion of finance lease liabilities
|
| | | $ | 102,416 | | | | | $ | 102,416 | | |
Current portion of mortgage and loans payable(2)
|
| | | $ | 75,589 | | | | | $ | 75,589 | | |
Current portion of senior notes (2)
|
| | | $ | 2,227,768 | | | | | $ | 300,745 | | |
Long-term debt, net of current portion(2): | | | | | | | | | | | | | |
Finance lease liabilities
|
| | | $ | 1,658,432 | | | | | $ | 1,658,432 | | |
Mortgage and loans payable
|
| | | | 1,218,049 | | | | | | 1,218,049 | | |
2.625% Senior Notes due 2024
|
| | | | 992,914 | | | | | | 992,914 | | |
1.250% Senior Notes due 2025
|
| | | | 494,687 | | | | | | 494,687 | | |
2.875% Senior Notes due 2025
|
| | | | 1,113,756 | | | | | | — | | |
2.900% Senior Notes due 2026
|
| | | | 594,647 | | | | | | 594,647 | | |
2.875% Senior Notes due 2026
|
| | | | 1,113,468 | | | | | | 556,734 | | |
1.800% Senior Notes due 2027
|
| | | | 494,451 | | | | | | 494,451 | | |
5.375% Senior Notes due 2027
|
| | | | 1,238,574 | | | | | | 1,238,574 | | |
3.200% Senior Notes due 2029
|
| | | | 1,189,247 | | | | | | 1,189,247 | | |
2.150% Senior Notes due 2030
|
| | | | 1,087,122 | | | | | | 1,087,122 | | |
3.000% Senior Notes due 2050
|
| | | | 485,769 | | | | | | 485,769 | | |
1.000% Senior Notes due 2025 offered hereby
|
| | | | — | | | | | | 693,415 | | |
1.550% Senior Notes due 2028 offered hereby
|
| | | | — | | | | | | 643,788 | | |
2.950% Senior Notes due 2051 offered hereby
|
| | | | — | | | | | | 491,617 | | |
Total long-term debt(2)
|
| | | $ | 11,681,116 | | | | | $ | 11,839,446 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value per share; 300,000,000 shares authorized,
88,890,679 shares issued and 88,549,394 shares outstanding, actual and pro forma as adjusted |
| | | | 89 | | | | | | 89 | | |
| | |
As of June 30, 2020
|
| |||||||||
(dollars in thousands)
|
| |
Actual
|
| |
Pro forma as
adjusted(1) |
| ||||||
Additional paid-in capital
|
| | | | 14,651,944 | | | | | | 14,651,944 | | |
Treasury stock, at cost; 341,285 shares, actual and pro forma as adjusted,
|
| | | | (127,042) | | | | | | (127,042) | | |
Accumulated dividends(2)
|
| | | | (4,639,041) | | | | | | (4,639,041) | | |
Accumulated other comprehensive loss
|
| | | | (1,140,291) | | | | | | (1,140,291) | | |
Retained earnings
|
| | | | 1,642,621 | | | | | | 1,642,621 | | |
Non-controlling interests.
|
| | | | (22) | | | | | | (22) | | |
Total stockholders’ equity(2)
|
| | | | 10,388,258 | | | | | | 10,388,258 | | |
Total capitalization(2)
|
| | | $ | 22,069,374 | | | | | $ | 22,227,704 | | |
|
Underwriters
|
| |
Principal amount
of 2025 notes |
| |
Principal amount
of 2028 notes |
| |
Principal amount
of 2051 notes |
| |||||||||
Goldman Sachs & Co. LLC
|
| | | $ | 87,500,000 | | | | | $ | 81,250,000 | | | | | $ | 62,500,000 | | |
ING Financial Markets LLC
|
| | | | 87,500,000 | | | | | | 81,250,000 | | | | | | 62,500,000 | | |
RBC Capital Markets, LLC
|
| | | | 87,500,000 | | | | | | 81,250,000 | | | | | | 62,500,000 | | |
TD Securities (USA) LLC
|
| | | | 87,500,000 | | | | | | 81,250,000 | | | | | | 62,500,000 | | |
BofA Securities, Inc.
|
| | | | 35,000,000 | | | | | | 32,500,000 | | | | | | 25,000,000 | | |
Citigroup Global Markets Inc.
|
| | | | 35,000,000 | | | | | | 32,500,000 | | | | | | 25,000,000 | | |
J.P. Morgan Securities LLC
|
| | | | 35,000,000 | | | | | | 32,500,000 | | | | | | 25,000,000 | | |
MUFG Securities Americas Inc.
|
| | | | 35,000,000 | | | | | | 32,500,000 | | | | | | 25,000,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 35,000,000 | | | | | | 32,500,000 | | | | | | 25,000,000 | | |
Deutsche Bank Securities Inc.
|
| | | | 24,500,000 | | | | | | 22,750,000 | | | | | | 17,500,000 | | |
HSBC Securities (USA) Inc.
|
| | | | 24,500,000 | | | | | | 22,750,000 | | | | | | 17,500,000 | | |
Morgan Stanley & Co. LLC
|
| | | | 24,500,000 | | | | | | 22,750,000 | | | | | | 17,500,000 | | |
Barclays Capital Inc.
|
| | | | 17,500,000 | | | | | | 16,250,000 | | | | | | 12,500,000 | | |
BNP Paribas Securities Corp.
|
| | | | 17,500,000 | | | | | | 16,250,000 | | | | | | 12,500,000 | | |
Mizuho Securities USA LLC
|
| | | | 17,500,000 | | | | | | 16,250,000 | | | | | | 12,500,000 | | |
Scotia Capital (USA) Inc.
|
| | | | 17,500,000 | | | | | | 16,250,000 | | | | | | 12,500,000 | | |
PNC Capital Markets LLC
|
| | | | 10,500,000 | | | | | | 9,750,000 | | | | | | 7,500,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 10,500,000 | | | | | | 9,750,000 | | | | | | 7,500,000 | | |
Wells Fargo Securities, LLC
|
| | | | 10,500,000 | | | | | | 9,750,000 | | | | | | 7,500,000 | | |
Total .
|
| | | $ | 700,000,000 | | | | | $ | 650,000,000 | | | | | $ | 500,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 3 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 12 | | | |
| | | | 12 | | |
| | |
Nine Months
Ended September 30, 2017 |
| |
Years Ended
|
| ||||||||||||||||||||||||||||||
| | |
December 31,
2016 |
| |
December 31,
2015 |
| |
December 31,
2014 |
| |
December 31,
2013 |
| |
December 31,
2012 |
| |||||||||||||||||||||
Ratio of earnings to fixed charges
|
| | | | 1.4x | | | | | | 1.3x | | | | | | 1.6x | | | | | | 1.2x | | | | | | 1.4x | | | | | | 1.6x | | |