| | |
Page
|
| |||
Prospectus Supplement
|
| | | | | | |
| | | | S-1 | | | |
| | | | S-4 | | | |
| | | | S-5 | | | |
| | | | S-12 | | | |
| | | | S-22 | | | |
| | | | S-25 | | | |
| | | | S-27 | | | |
| | | | S-56 | | | |
| | | | S-61 | | | |
| | | | S-67 | | | |
| | | | S-67 | | | |
| | | | S-67 | | |
| | |
Page
|
| |||
Prospectus
|
| | | | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 12 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
Consolidated Statement of Operations Data: | | | | | | | | | | | | | | | | | | | |
Revenues
|
| | | $ | 5,071,654 | | | | | $ | 5,562,140 | | | | | $ | 5,998,545 | | |
Costs and operating expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenues
|
| | | | 2,605,475 | | | | | | 2,810,184 | | | | | | 3,074,340 | | |
Sales and marketing
|
| | | | 633,702 | | | | | | 651,046 | | | | | | 718,356 | | |
General and administrative
|
| | | | 826,694 | | | | | | 935,018 | | | | | | 1,090,981 | | |
Transaction costs
|
| | | | 34,413 | | | | | | 24,781 | | | | | | 55,935 | | |
Impairment charges
|
| | | | — | | | | | | 15,790 | | | | | | 7,306 | | |
Gain on asset sales
|
| | | | (6,013) | | | | | | (44,310) | | | | | | (1,301) | | |
Total costs and operating expenses
|
| | | | 4,094,271 | | | | | | 4,392,509 | | | | | | 4,945,617 | | |
Income from operations
|
| | | | 977,383 | | | | | | 1,169,631 | | | | | | 1,052,928 | | |
Interest income
|
| | | | 14,482 | | | | | | 27,697 | | | | | | 8,654 | | |
Interest expense
|
| | | | (521,494) | | | | | | (479,684) | | | | | | (406,466) | | |
Other income
|
| | | | 14,044 | | | | | | 27,778 | | | | | | 6,913 | | |
Loss on debt extinguishment
|
| | | | (51,377) | | | | | | (52,825) | | | | | | (145,804) | | |
Income before income taxes
|
| | | | 433,038 | | | | | | 692,597 | | | | | | 516,225 | | |
Income tax expense
|
| | | | (67,679) | | | | | | (185,352) | | | | | | (146,151) | | |
Net income
|
| | | | 365,359 | | | | | | 507,245 | | | | | | 370,074 | | |
Net (income) loss attributable to non-controlling interests
|
| | | | — | | | | | | 205 | | | | | | (297) | | |
Net income attributable to Equinix
|
| | | $ | 365,359 | | | | | $ | 507,450 | | | | | $ | 369,777 | | |
Consolidated Statement of Cash Flow Data: | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities
|
| | | $ | 1,815,426 | | | | | $ | 1,992,728 | | | | | $ | 2,309,826 | | |
Net cash used in investing activities
|
| | | | (3,075,528) | | | | | | (1,944,567) | | | | | | (3,426,972) | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
Net cash provided by financing activities
|
| | | | 470,912 | | | | | | 1,202,082 | | | | | | 815,526 | | |
Other Financial Data (non-GAAP)(1): | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA
|
| | | | 2,413,240 | | | | | | 2,687,727 | | | | | | 2,852,898 | | |
| | |
As of December 31,
2020 |
| |||
| | |
(In thousands)
|
| |||
Consolidated Balance Sheet Data: | | | | | | | |
Cash, cash equivalents and short-term investments
|
| | | $ | 1,609,401 | | |
Accounts receivable, net
|
| | | | 676,738 | | |
Property, plant and equipment, net
|
| | | | 14,503,084 | | |
Total assets.
|
| | | | 27,006,841 | | |
Current portion of operating lease liabilities
|
| | | | 154,207 | | |
Current portion of finance lease liabilities
|
| | | | 137,683 | | |
Current portion of mortgage and loans payable
|
| | | | 82,289 | | |
Current portion of senior notes
|
| | | | 150,186 | | |
Operating lease liabilities, less current portion
|
| | | | 1,308,627 | | |
Finance lease liabilities, less current portion
|
| | | | 1,784,816 | | |
Mortgage and loans payable, less current portion
|
| | | | 1,287,254 | | |
Senior notes, less current portion
|
| | | | 9,018,277 | | |
Total debt(2)
|
| | | | 12,460,505 | | |
Total liabilities
|
| | | | 16,372,723 | | |
Total stockholders’ equity
|
| | | | 10,634,118 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
| | |
(In thousands)
|
| |||||||||||||||
Income from operations
|
| | | $ | 977,383 | | | | | $ | 1,169,631 | | | | | $ | 1,052,928 | | |
Depreciation, amortization, and accretion expense
|
| | | | 1,226,741 | | | | | | 1,285,296 | | | | | | 1,427,010 | | |
Stock-based compensation expense
|
| | | | 180,716 | | | | | | 236,539 | | | | | | 311,020 | | |
Transaction costs
|
| | | | 34,413 | | | | | | 24,781 | | | | | | 55,935 | | |
Impairment charges
|
| | | | — | | | | | | 15,790 | | | | | | 7,306 | | |
Gain on asset sales
|
| | | | (6,013) | | | | | | (44,310) | | | | | | (1,301) | | |
Adjusted EBITDA
|
| | | $ | 2,413,240 | | | | | $ | 2,687,727 | | | | | $ | 2,852,898 | | |
| | |
As of December 31, 2020
|
| |||||||||
(dollars in thousands)
|
| |
Actual
|
| |
As
adjusted(1) |
| ||||||
Cash, cash equivalents and short-term investments
|
| | | $ | 1,609,401 | | | | | $ | | | |
Restricted cash
|
| | | $ | 20,826 | | | | | $ | | | |
Current portion of finance lease liabilities
|
| | | $ | 137,683 | | | | | $ | | | |
Current portion of mortgage and loans payable(2)
|
| | | $ | 82,289 | | | | | $ | | | |
Current portion of senior notes(2)
|
| | | $ | 150,186 | | | | | $ | | | |
Long-term debt, net of current portion(2): | | | | | | | | | | | | | |
Finance lease liabilities, less current portion
|
| | | $ | 1,784,816 | | | | | $ | | | |
Mortgage and loans payable, less current portion
|
| | | | 1,287,254 | | | | | | | | |
2.625% Senior Notes due 2024
|
| | | | 993,725 | | | | | | | | |
1.000% Senior Notes due 2025.
|
| | | | 694,121 | | | | | | | | |
1.250% Senior Notes due 2025
|
| | | | 495,216 | | | | | | | | |
2.875% Euro Senior Notes due 2026
|
| | | | 605,969 | | | | | | | | |
2.900% Senior Notes due 2026
|
| | | | 595,068 | | | | | | | | |
1.800% Senior Notes due 2027
|
| | | | 494,847 | | | | | | | | |
5.375% Senior Notes due 2027
|
| | | | 1,239,402 | | | | | | | | |
1.550% Senior Notes due 2028
|
| | | | 644,356 | | | | | | | | |
3.200% Senior Notes due 2029
|
| | | | 1,189,822 | | | | | | | | |
2.150% Senior Notes due 2030
|
| | | | 1,087,767 | | | | | | | | |
3.000% Senior Notes due 2050
|
| | | | 486,009 | | | | | | | | |
2.950% Senior Notes due 2051
|
| | | | 491,975 | | | | | | | | |
% Senior Notes due 20 offered hereby
|
| | | | — | | | | | | | | |
% Senior Notes due 20 offered hereby
|
| | | | — | | | | | | | | |
Total long-term debt(2)
|
| | | $ | 12,090,347 | | | | | $ | | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value per share; 300,000,000 shares authorized, 89,462,304 shares issued and 89,134,252 shares outstanding, actual and as adjusted
|
| | | | 89 | | | | | | | | |
| | |
As of December 31, 2020
|
| |||||||||
(dollars in thousands)
|
| |
Actual
|
| |
Pro forma as
adjusted(1) |
| ||||||
Additional paid-in capital
|
| | | | 15,028,357 | | | |
|
| |||
Treasury stock, at cost; 328,052 shares, actual and as adjusted,
|
| | | | (122,118) | | | | | | | | |
Accumulated dividends(2)
|
| | | | (5,119,274) | | | | | | | | |
Accumulated other comprehensive loss
|
| | | | (913,368) | | | | | | | | |
Retained earnings
|
| | | | 1,760,302 | | | | | | | | |
Non-controlling interests.
|
| | | | 130 | | | | | | | | |
Total stockholders’ equity(2)
|
| | | | 10,634,118 | | | | | | | | |
Total capitalization(2)
|
| | | $ | 22,724,465 | | | | | $ | | | |
Underwriters
|
| |
Principal amount
of 20 notes |
| |
Principal amount
of 20 notes |
| ||||||
Barclays Bank PLC
|
| | | € | | | | | | € | | | |
Deutsche Bank AG, London Branch
|
| | | | | | | | | | | | |
HSBC Bank plc
|
| | | | | | | | | | | | |
ING Bank N.V
|
| | | | | | | | | | | | |
Total .
|
| | | € | | | | | € | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 12 | | |