| | ||||||||||||||||||||||||||||
Title of Each Class of Securities
to be Registered |
| | |
Amount
to be Registered |
| | |
Maximum
Offering Price Per Unit |
| | |
Maximum
Aggregate Offering Price |
| | |
Amount of
Registration Fee(1) |
| ||||||||||||
1.450% Senior Notes due 2026
|
| | | | $ | 700,000,000 | | | | | | | 99.856% | | | | | | $ | 698,992,000 | | | | | | $ | 76,260.03 | | |
2.000% Senior Notes due 2028
|
| | | | $ | 400,000,000 | | | | | | | 99.462% | | | | | | $ | 397,848,000 | | | | | | $ | 43,405.22 | | |
2.500% Senior Notes due 2031
|
| | | | $ | 1,000,000,000 | | | | | | | 99.518% | | | | | | $ | 995,180,000 | | | | | | $ | 108,574.14 | | |
3.400% Senior Notes due 2052
|
| | | | $ | 500,000,000 | | | | | | | 99.178% | | | | | | $ | 495,890,000 | | | | | | $ | 54,101.60 | | |
| | |
Per 2026
Note |
| |
Total
|
| |
Per 2028
Note |
| |
Total
|
| |
Per 2031
Note |
| |
Total
|
| |
Per 2052
Note |
| |
Total
|
| ||||||||||||||||||||||||
Public offering price(1)
|
| | | | 99.856% | | | | | $ | 698,992,000 | | | | | | 99.462% | | | | | $ | 397,848,000 | | | | | | 99.518% | | | | | $ | 995,180,000 | | | | | | 99.178% | | | | | $ | 495,890,000 | | |
Underwriting discounts
|
| | | | 0.600% | | | | | $ | 4,200,000 | | | | | | 0.625% | | | | | $ | 2,500,000 | | | | | | 0.650% | | | | | $ | 6,500,000 | | | | | | 0.875% | | | | | $ | 4,375,000 | | |
Proceeds, before expenses, to Equinix, Inc.(1)
|
| | | | 99.256% | | | | | $ | 694,792,000 | | | | | | 98.837% | | | | | $ | 395,348,000 | | | | | | 98.868% | | | | | $ | 988,680,000 | | | | | | 98.303% | | | | | $ | 491,515,000 | | |
|
BofA Securities
|
| |
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
MUFG
|
| |
SMBC Nikko
|
|
| Citigroup | | | ING | | | Barclays | | | HSBC | |
|
Mizuho Securities
|
| |
RBC Capital Markets
|
| |
TD Securities
|
|
|
BNP PARIBAS
|
| |
Deutsche Bank Securities
|
| |
Morgan Stanley
|
| | Scotiabank | |
|
PNC Capital Markets LLC
|
| |
US Bancorp
|
| |
Wells Fargo Securities
|
|
| | |
Page
|
| |||
Prospectus Supplement
|
| | | | | | |
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-10 | | | |
| | | | S-17 | | | |
| | | | S-20 | | | |
| | | | S-22 | | | |
| | | | S-47 | | | |
| | | | S-51 | | | |
| | | | S-57 | | | |
| | | | S-57 | | | |
| | | | S-57 | | |
| | |
Page
|
| |||
Prospectus
|
| | | | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 12 | | |
| | |
Years Ended December 31,
|
| |
Three Months Ended March 31,
|
| ||||||||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Consolidated Statement of Operations Data: | | | | | | | |||||||||||||||||||||||||
Revenues
|
| | | $ | 5,071,654 | | | | | $ | 5,562,140 | | | | | $ | 5,998,545 | | | | | $ | 1,444,542 | | | | | $ | 1,596,064 | | |
Costs and operating expenses: | | | | | | | |||||||||||||||||||||||||
Cost of revenues
|
| | | | 2,605,475 | | | | | | 2,810,184 | | | | | | 3,074,340 | | | | | | 736,282 | | | | | | 811,217 | | |
Sales and marketing
|
| | | | 633,702 | | | | | | 651,046 | | | | | | 718,356 | | | | | | 180,450 | | | | | | 182,827 | | |
General and administrative
|
| | | | 826,694 | | | | | | 935,018 | | | | | | 1,090,981 | | | | | | 261,597 | | | | | | 301,456 | | |
Transaction costs
|
| | | | 34,413 | | | | | | 24,781 | | | | | | 55,935 | | | | | | 11,530 | | | | | | 1,182 | | |
Impairment charges
|
| | | | — | | | | | | 15,790 | | | | | | 7,306 | | | | | | — | | | | | | — | | |
(Gain) loss on asset sales
|
| | | | (6,013) | | | | | | (44,310) | | | | | | (1,301) | | | | | | 1,199 | | | | | | 1,720 | | |
Total costs and operating expenses
|
| | | | 4,094,271 | | | | | | 4,392,509 | | | | | | 4,945,617 | | | | | | 1,191,058 | | | | | | 1,298,402 | | |
Income from operations
|
| | | | 977,383 | | | | | | 1,169,631 | | | | | | 1,052,928 | | | | | | 253,484 | | | | | | 297,662 | | |
Interest income
|
| | | | 14,482 | | | | | | 27,697 | | | | | | 8,654 | | | | | | 4,273 | | | | | | 729 | | |
Interest expense
|
| | | | (521,494) | | | | | | (479,684) | | | | | | (406,466) | | | | | | (107,338) | | | | | | (89,681) | | |
Other income (expense)
|
| | | | 14,044 | | | | | | 27,778 | | | | | | 6,913 | | | | | | 5,170 | | | | | | (6,950) | | |
Loss on debt extinguishment
|
| | | | (51,377) | | | | | | (52,825) | | | | | | (145,804) | | | | | | (6,441) | | | | | | (13,058) | | |
Income before income taxes
|
| | | | 433,038 | | | | | | 692,597 | | | | | | 516,225 | | | | | | 149,148 | | | | | | 188,702 | | |
Income tax expense
|
| | | | (67,679) | | | | | | (185,352) | | | | | | (146,151) | | | | | | (30,191) | | | | | | (32,628) | | |
Net income
|
| | | | 365,359 | | | | | | 507,245 | | | | | | 370,074 | | | | | | 118,957 | | | | | | 156,074 | | |
Net (income) loss attributable to non-controlling
interests |
| | | | — | | | | | | 205 | | | | | | (297) | | | | | | (165) | | | | | | 288 | | |
Net income attributable to Equinix
|
| | | $ | 365,359 | | | | | $ | 507,450 | | | | | $ | 369,777 | | | | | $ | 118,792 | | | | | $ | 156,362 | | |
Consolidated Statement of Cash Flow Data: | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Net cash provided by operating activities
|
| | | $ | 1,815,426 | | | | | $ | 1,992,728 | | | | | $ | 2,309,826 | | | | | $ | 516,830 | | | | | $ | 391,158 | | |
Net cash used in investing activities
|
| | | | (3,075,528) | | | | | | (1,944,567) | | | | | | (3,426,972) | | | | | | (954,541) | | | | | | (635,684) | | |
Net cash provided by (used in) financing activities
|
| | | | 470,912 | | | | | | 1,202,082 | | | | | | 815,526 | | | | | | (237,104) | | | | | | 412,654 | | |
Other Financial Data (non-GAAP)(1): | | | | | | | | | | | | | | | | | |||||||||||||||
Adjusted EBITDA
|
| | | $ | 2,413,240 | | | | | $ | 2,687,727 | | | | | $ | 2,852,898 | | | | | $ | 684,210 | | | | | $ | 773,232 | | |
| | |
As of March 31, 2021
|
| |||
| | |
(In thousands)
|
| |||
Consolidated Balance Sheet Data: | | | | | | | |
Cash, cash equivalents and short-term investments(2)
|
| | | $ | 1,757,219 | | |
Accounts receivable, net
|
| | | | 684,642 | | |
Property, plant and equipment, net
|
| | | | 14,768,661 | | |
Total assets.
|
| | | | 27,316,990 | | |
Current portion of operating lease liabilities
|
| | | | 147,164 | | |
Current portion of finance lease liabilities
|
| | | | 149,388 | | |
Current portion of mortgage and loans payable
|
| | | | 79,902 | | |
Current portion of senior notes
|
| | | | 150,003 | | |
Operating lease liabilities, less current portion
|
| | | | 1,252,566 | | |
Finance lease liabilities, less current portion
|
| | | | 1,912,507 | | |
Mortgage and loans payable, less current portion
|
| | | | 1,229,073 | | |
Senior notes, less current portion
|
| | | | 9,685,361 | | |
Total debt(2)
|
| | | | 13,206,234 | | |
Total liabilities(2)
|
| | | | 16,740,315 | | |
Total stockholders’ equity
|
| | | | 10,576,675 | | |
| | |
Years Ended December 31,
|
| |
Three Months Ended March 31,
|
| ||||||||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
(In thousands)
|
| |||||||||||||||||||||||||||
Income from operations
|
| | | $ | 977,383 | | | | | $ | 1,169,631 | | | | | $ | 1,052,928 | | | | | $ | 253,484 | | | | | $ | 297,662 | | |
Depreciation, amortization, and accretion expense
|
| | | | 1,226,741 | | | | | | 1,285,296 | | | | | | 1,427,010 | | | | | | 337,431 | | | | | | 394,318 | | |
Stock-based compensation expense
|
| | | | 180,716 | | | | | | 236,539 | | | | | | 311,020 | | | | | | 80,566 | | | | | | 78,350 | | |
Transaction costs
|
| | | | 34,413 | | | | | | 24,781 | | | | | | 55,935 | | | | | | 11,530 | | | | | | 1,182 | | |
Impairment charges
|
| | | | — | | | | | | 15,790 | | | | | | 7,306 | | | | | | — | | | | | | — | | |
Loss (gain) on asset sales
|
| | | | (6,013) | | | | | | (44,310) | | | | | | (1,301) | | | | | | 1,199 | | | | | | 1,720 | | |
Adjusted EBITDA
|
| | | $ | 2,413,240 | | | | | $ | 2,687,727 | | | | | $ | 2,852,898 | | | | | $ | 684,210 | | | | | $ | 773,232 | | |
| | |
As of March 31, 2021
|
| |||||||||
(dollars in thousands)
|
| |
Actual
|
| |
As
adjusted(1) |
| ||||||
Cash, cash equivalents and short-term investments(3)
|
| | | $ | 1,757,219 | | | | | $ | 2,336,307 | | |
Restricted cash
|
| | | $ | 18,814 | | | | | $ | 18,814 | | |
Current portion of finance lease liabilities
|
| | | $ | 149,388 | | | | | $ | 149,388 | | |
Current portion of mortgage and loans payable(2)(3)
|
| | | $ | 79,902 | | | | | $ | 47,771 | | |
Current portion of senior notes (2)
|
| | | $ | 150,003 | | | | | $ | 150,003 | | |
Long-term debt, net of current portion(2)(3):
|
| | | | | | | | | | | | |
Finance lease liabilities
|
| | | $ | 1,912,507 | | | | | $ | 1,912,507 | | |
Mortgage and loans payable(3)
|
| | | | 1,229,073 | | | | | | 620,497 | | |
2.625% Senior Notes due 2024
|
| | | | 994,130 | | | | | | 994,130 | | |
1.250% Senior Notes due 2025
|
| | | | 495,481 | | | | | | 495,481 | | |
1.000% Senior Notes due 2025
|
| | | | 694,434 | | | | | | 694,434 | | |
2.900% Senior Notes due 2026
|
| | | | 595,279 | | | | | | 595,279 | | |
0.250% Euro Senior Notes due 2027
|
| | | | 579,929 | | | | | | 579,929 | | |
1.800% Senior Notes due 2027
|
| | | | 495,045 | | | | | | 495,045 | | |
5.375% Senior Notes due 2027
|
| | | | 1,239,816 | | | | | | — | | |
1.550% Senior Notes due 2028
|
| | | | 644,553 | | | | | | 644,553 | | |
3.200% Senior Notes due 2029
|
| | | | 1,190,110 | | | | | | 1,190,110 | | |
2.150% Senior Notes due 2030
|
| | | | 1,088,089 | | | | | | 1,088,089 | | |
1.000% Euro Senior Notes due 2033
|
| | | | 690,326 | | | | | | 690,326 | | |
3.000% Senior Notes due 2050
|
| | | | 486,129 | | | | | | 486,129 | | |
2.950% Senior Notes due 2051
|
| | | | 492,042 | | | | | | 492,042 | | |
1.450% Senior Notes due 2026 offered hereby
|
| | | | — | | | | | | 693,614 | | |
2.000% Senior Notes due 2028 offered hereby
|
| | | | — | | | | | | 394,674 | | |
2.500% Senior Notes due 2031 offered hereby
|
| | | | — | | | | | | 986,995 | | |
3.400% Senior Notes due 2052 offered hereby
|
| | | | — | | | | | | 490,673 | | |
Total long-term debt(2)(3)
|
| | | $ | 12,826,943 | | | | | $ | 13,544,507 | | |
| | |
As of March 31, 2021
|
| |||||||||
(dollars in thousands)
|
| |
Actual
|
| |
As
adjusted(1) |
| ||||||
Stockholders’ equity: | | | | | | | | | | | | | |
Common stock, $0.001 par value per share; 300,000,000 shares authorized,
89,890,922 shares issued and 89,574,510 shares outstanding, actual and as adjusted |
| | | | 90 | | | | | | 90 | | |
Additional paid-in capital
|
| | | | 15,166,407 | | | | | | 15,166,407 | | |
Treasury stock, at cost; 316,412 shares, actual and as adjusted,
|
| | | | (117,786) | | | | | | (117,786) | | |
Accumulated dividends(2)
|
| | | | (5,379,693) | | | | | | (5,379,693) | | |
Accumulated other comprehensive loss
|
| | | | (1,008,848) | | | | | | (1,008,848) | | |
Retained earnings
|
| | | | 1,916,664 | | | | | | 1,916,664 | | |
Non-controlling interests.
|
| | | | (159) | | | | | | (159) | | |
Total stockholders’ equity(2)
|
| | | | 10,576,675 | | | | | | 10,576,675 | | |
Total capitalization(2)(3)
|
| | | $ | 23,403,618 | | | | | $ | 24,121,182 | | |
Underwriters
|
| |
Principal amount
of 2026 notes |
| |
Principal amount
of 2028 notes |
| |
Principal amount
of 2031 notes |
| |
Principal amount
of 2052 notes |
| ||||||||||||
BofA Securities, Inc.
|
| | | $ | 84,000,000 | | | | | $ | 48,000,000 | | | | | $ | 120,000,000 | | | | | $ | 60,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 84,000,000 | | | | | | 48,000,000 | | | | | | 120,000,000 | | | | | | 60,000,000 | | |
J.P. Morgan Securities LLC
|
| | | | 84,000,000 | | | | | | 48,000,000 | | | | | | 120,000,000 | | | | | | 60,000,000 | | |
MUFG Securities Americas Inc.
|
| | | | 84,000,000 | | | | | | 48,000,000 | | | | | | 120,000,000 | | | | | | 60,000,000 | | |
SMBC Nikko Securities America, Inc.
|
| | | | 84,000,000 | | | | | | 48,000,000 | | | | | | 120,000,000 | | | | | | 60,000,000 | | |
Citigroup Global Markets Inc.
|
| | | | 40,250,000 | | | | | | 23,000,000 | | | | | | 57,500,000 | | | | | | 28,750,000 | | |
ING Financial Markets LLC
|
| | | | 40,250,000 | | | | | | 23,000,000 | | | | | | 57,500,000 | | | | | | 28,750,000 | | |
Barclays Capital Inc.
|
| | | | 22,750,000 | | | | | | 13,000,000 | | | | | | 32,500,000 | | | | | | 16,250,000 | | |
HSBC Securities (USA) Inc.
|
| | | | 22,750,000 | | | | | | 13,000,000 | | | | | | 32,500,000 | | | | | | 16,250,000 | | |
Mizuho Securities USA LLC
|
| | | | 22,750,000 | | | | | | 13,000,000 | | | | | | 32,500,000 | | | | | | 16,250,000 | | |
RBC Capital Markets, LLC
|
| | | | 22,750,000 | | | | | | 13,000,000 | | | | | | 32,500,000 | | | | | | 16,250,000 | | |
TD Securities (USA) LLC
|
| | | | 22,750,000 | | | | | | 13,000,000 | | | | | | 32,500,000 | | | | | | 16,250,000 | | |
BNP Paribas Securities Corp.
|
| | | | 16,188,000 | | | | | | 9,250,000 | | | | | | 23,125,000 | | | | | | 11,563,000 | | |
Deutsche Bank Securities Inc.
|
| | | | 16,188,000 | | | | | | 9,250,000 | | | | | | 23,125,000 | | | | | | 11,563,000 | | |
Morgan Stanley & Co. LLC
|
| | | | 16,187,000 | | | | | | 9,250,000 | | | | | | 23,125,000 | | | | | | 11,562,000 | | |
Scotia Capital (USA) Inc.
|
| | | | 16,187,000 | | | | | | 9,250,000 | | | | | | 23,125,000 | | | | | | 11,562,000 | | |
PNC Capital Markets LLC
|
| | | | 7,000,000 | | | | | | 4,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
U.S. Bancorp Investments, Inc.
|
| | | | 7,000,000 | | | | | | 4,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
Wells Fargo Securities, LLC
|
| | | | 7,000,000 | | | | | | 4,000,000 | | | | | | 10,000,000 | | | | | | 5,000,000 | | |
Total
|
| | | $ | 700,000,000 | | | | | $ | 400,000,000 | | | | | $ | 1,000,000,000 | | | | | $ | 500,000,000 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 12 | | | |
| | | | 12 | | |